Liquidity Services Announces Fourth Quarter and Fiscal Year 2016 Financial Results
-
Fourth Quarter GMV of
$159.1 million – Revenue of$78.5 million – Net GAAP Loss of$53.8 million -
Non-GAAP Adjusted EBITDA of
$(0.7) million -
Fiscal Year GMV of
$642.1 million – Revenue of$316.5 million – Net GAAP Loss of$59.9 million -
Non-GAAP Adjusted EBITDA of
$3.7 million -
Net GAAP Loss includes
$19.0 million goodwill impairment and$35.8 million income tax valuation allowance charge - IronDirect.com marketplace targeting construction vertical launched on new LiquidityOne e-commerce platform
“We delivered solid financial results during Q4-16 with better than
expected bottom line results driven by improved pricing in our scrap and
energy marketplaces and higher service revenues,” said
“Our strategy remains focused on the long term growth of our commercial and municipal government marketplaces on a global scale. Our ongoing investment in top talent and the deployment of our new LiquidityOne platform will enable us to deliver more value to more customers and scale more efficiently. We expect to resume organic top line growth in our commercial and municipal government marketplaces in FY17 fueled by growth in our buyer network, investments in our sales channels, expansion of our service offerings, and the phased release of our new e-commerce platform,” Mr. Angrick continued. “Our near term outlook reflects the normalization of our DoD programs under new contract pricing, investments to deploy our LiquidityOne platform, and new go-to-market programs for our commercial and municipal government businesses, including in new areas such as IronDirect. We expect these investments will drive long term growth and that our results will strengthen over the course of FY17 as we grow our business.”
Fourth Quarter Operating and Earnings Results
The company reported Q4-16 GMV, an operating measure of the total sales
value of all merchandise sold through our marketplaces during the given
period, of
Non-GAAP adjusted net income decreased to
We exited Q4-16 with
Comparative financial results reflect the sale of Jacobs Trading, the significant downturn in commodity prices which have reduced prices and volume from our DoD scrap contract, the transition to the new DoD Surplus contract with higher product cost terms, and increased investment in our LiquidityOne transformation plan.
Fiscal Year Operating and Earnings Results
The company reported FY-16 GMV of
Non-GAAP adjusted net income decreased to
Additional Fourth Quarter and Fiscal Year 2016 Operational Results
- Registered Buyers — At the end of FY-16, registered buyers totaled approximately 2,986,000, representing an approximately 5% increase over the approximately 2,845,000 registered buyers at the end of FY-15.
- Auction Participants — Auction participants, defined as registered buyers who have bid in an auction during the period (a registered buyer who bids in more than one auction is counted as an auction participant in each auction in which he or she bids), decreased to approximately 2,417,000 in FY-16, an approximately 3% decrease over the approximately 2,483,000 auction participants in FY-15.
- Completed Transactions — Completed transactions increased to approximately 574,000, an approximately 1% increase for FY-16 from the approximately 567,000 completed transactions in FY-15.
GMV and Revenue Mix —The table below summarizes GMV and revenue by pricing model.
GMV Mix |
|||||||||
Q4-FY16 | Q4-FY15 | FY16 | FY15 | ||||||
Consignment Model: | |||||||||
GovDeals | 38.0% | 31.3% | 35.3% | 24.9% | |||||
Commercial | 30.8% | 31.5% | 29.3% | 34.8% | |||||
Total Consignment |
68.8% | 62.8% | 64.6% | 59.7% | |||||
Purchase Model: | |||||||||
Commercial | 14.0% | 18.8% | 17.7% | 20.4% | |||||
Surplus Contract | 11.6% | 11.5% | 12.7% | 12.3% | |||||
Total Purchase | 25.6% | 30.3% | 30.4% | 32.7% | |||||
Other: | 5.6% | 6.9% | 5.0% | 7.6% | |||||
Total | 100.0% | 100.0% | 100.0% | 100.0% | |||||
Revenue Mix |
|||||||||
Q4-FY16 | Q4-F15 | FY16 | FY15 | ||||||
Consignment Model: | |||||||||
GovDeals | 7.3% | 7.1% | 7.2% | 5.2% | |||||
Commercial | 14.9% | 12.5% | 13.7% | 11.9% | |||||
Total Consignment | 22.2% | 19.6% | 20.9% | 17.1% | |||||
Purchase Model: | |||||||||
Commercial | 35.4% | 40.7% | 37.9% | 39.4% | |||||
Surplus Contract | 23.6% | 24.7% | 25.8% | 24.7% | |||||
Total Purchase | 59.0% | 65.4% | 63.7% | 64.1% | |||||
Other: | 18.8% | 15.0% | 15.4% | 18.8% | |||||
Total | 100.0% | 100.0% | 100.0% | 100.0% | |||||
Business Outlook
FY17 results are expected to benefit from growth in our commercial and municipal government marketplaces. Profitability for the year will be impacted by the normalization of our DoD programs under new contract pricing and investments to deploy our new LiquidityOne e-commerce platform and go-to-market programs for our commercial and municipal government marketplaces, including in new areas such as IronDirect. We anticipate completing the second phase of our marketplace rollout onto the new platform in the spring of 2017 followed by a tiered rollout of the remaining marketplaces which will carry over into 2018.
The following forward-looking statements reflect the following trends and assumptions for Q1-FY17:
(i) | continued investment spending under our LiquidityOne transformation initiative; | |||
(ii) | increased cost of sales and lower volume and margins under our new DoD Surplus contract; | |||
(iii) | seasonally lower volumes in our municipal government marketplace and steady year-over-year growth expected; | |||
(iv) | continued signs of improved liquidity in our energy marketplace but continuing lower than average sales prices and margins; | |||
(v) | strong deal flow in our commercial capital assets marketplaces related to both underwritten and consignment programs; | |||
(vi) | investments in our sales teams to further accelerate new and expanded client relationships; | |||
(vii) | growth in core accounts in our retail business; | |||
(viii) | growth in core accounts in our IronDirect marketplace; and | |||
(ix) | increased cost of sales and lower margins under our new DoD Scrap contract, and continued variability in commodities pricing, volumes received, and mix of meta | ls. | ||
For Q1-17 our guidance is as follows:
GMV – We expect GMV for Q1-17 to range from
GAAP Net Loss – We expect GAAP Net Income
Loss for Q1-17 to range from
GAAP Diluted EPS - We expect GAAP diluted
Loss Per Share for Q1-17 to range from
Non-GAAP Adjusted EBITDA –We estimate
non-GAAP Adjusted EBITDA for Q1-17 to range from
Non-GAAP Adjusted Diluted EPS – We estimate
non-GAAP Adjusted Loss Per Diluted Share for Q1-17 to range from
Reconciliation
of GAAP to Non-GAAP Measures
EBITDA and Adjusted EBITDA. EBITDA is a supplemental non-GAAP financial measure and is equal to net (loss) income plus interest and other expense, net; benefit for income taxes; and depreciation and amortization. Our definition of Adjusted EBITDA differs from EBITDA because we further adjust EBITDA for stock-based compensation, acquisition costs, impairment of goodwill and long-lived assets, business realignment expenses, and gains or losses from business dispositions.
|
Three Months |
Twelve Months |
||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||
(In thousands) | ||||||||||||||||||
(unaudited) | ||||||||||||||||||
Net loss | $ | (53,755 | ) | $ | (43,695 | ) | $ | (59,926 | ) | $ | (104,815 | ) | ||||||
Interest and other (income) expense, net | (975 | ) | 86 | (1,217 | ) | 171 | ||||||||||||
Provision (Benefit) from income taxes | 29,463 | (19,415 | ) | 27,025 | (39,571 | ) | ||||||||||||
Depreciation and amortization | 1,554 | 1,994 | 6,502 | 9,235 | ||||||||||||||
EBITDA | (23,713 | ) | (61,030 | ) | (27,616 | ) | (134,980 | ) | ||||||||||
Stock compensation expense | 4,019 | 3,494 | 12,247 | 12,405 | ||||||||||||||
Acquisition costs and related fair value adjustments and impairment of goodwill and long-lived assets | 18,998 | 51,176 | 19,037 | 147,414 | ||||||||||||||
Business realignment expense | — | 273 | — | 273 | ||||||||||||||
Business disposition loss | — | 7,963 | — | 7,963 | ||||||||||||||
Adjusted EBITDA | $ | (696 | ) | $ | 1,876 | $ | 3,668 | $ | 33,075 | |||||||||
Adjusted Net (Loss) Income and Adjusted Basic and Diluted Earnings Per Share. Adjusted net income is a supplemental non-GAAP financial measure and is equal to net income (loss) plus tax effected stock compensation expense, amortization of contract-related intangible assets associated with the Jacobs Trading acquisition, acquisition costs including changes in earn out estimates, and impairment of goodwill and long-lived assets. Adjusted basic and diluted earnings per share are determined using Adjusted Net (Loss) Income. For Q4-16 and FY16, the tax rate used to tax effect stock compensation expense, amortization of contract intangibles and acquisition costs was 24.7% which is the FY16 tax rate adjusted exclusive of the impact of the valuation allowance.
Three Months Ended September 30, | Twelve Months Ended September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
(Unaudited) (Dollars in thousands, except per share data) | |||||||||||||||||
Net loss | $ | (53,755 | ) | $ | (43,695 | ) | $ | (59,926 | ) | $ | (104,815 | ) | |||||
Stock compensation expense (net of tax) | 3,026 | 2,537 | 9,222 | 9,006 | |||||||||||||
Amortization of contract intangibles (net of tax) | — | — | — | 879 | |||||||||||||
Acquisition costs and related fair value adjustments and impairment of goodwill and long-lived assets (net of tax) | 14,305 | 37,154 | 14,335 | 107,023 | |||||||||||||
Business realignment expense (net of tax) | — | 198 | — | 198 | |||||||||||||
Business disposition loss (net of tax) | — | 5,781 | — | 5,781 | |||||||||||||
Valuation allowance | 35,786 | — | 35,786 | — | |||||||||||||
Adjusted net (loss) income | $ | (638 | ) | $ | 1,975 | $ | (583 | ) | $ | $18,072 | |||||||
Adjusted basic (loss) earnings per common share | $ | (0.02 | ) | $ | 0.07 | $ | (0.02 | ) | $ | $0.60 | |||||||
Adjusted diluted (loss) earnings per common share | $ | (0.02 | ) | $ | 0.07 | $ | (0.02 | ) | $ | $0.60 | |||||||
Basic weighted average shares outstanding | 30,740,977 | 30,026,223 | 30,638,163 | 29,987,985 | |||||||||||||
Diluted weighted average shares outstanding | 30,740,977 | 30,026,223 | 30,638,163 | 29,987,985 | |||||||||||||
Conference Call
The Company will host a conference call to discuss the fourth quarter
and fiscal year 2016 results at
Non-GAAP Measures
To supplement our consolidated financial statements presented in accordance with generally accepted accounting principles (GAAP), we use certain non-GAAP measures of certain components of financial performance. These non-GAAP measures include earnings before interest, taxes, depreciation and amortization (EBITDA), Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings per Share. These non-GAAP measures are provided to enhance investors’ overall understanding of our current financial performance and prospects for the future. We use EBITDA and Adjusted EBITDA: (a) as measurements of operating performance because they assist us in comparing our operating performance on a consistent basis as they do not reflect the impact of items not directly resulting from our core operations; (b) for planning purposes, including the preparation of our internal annual operating budget; (c) to allocate resources to enhance the financial performance of our business; (d) to evaluate the effectiveness of our operational strategies; and (e) to evaluate our capacity to fund capital expenditures and expand our business. Adjusted net income is used to arrive at EBITDA and adjusted EBITDA calculations, and adjusted EPS is the result of our adjusted net income and diluted shares outstanding.
We believe these non-GAAP measures provide useful information to both management and investors by excluding certain expenses that may not be indicative of our core operating measures. In addition, because we have historically reported certain non-GAAP measures to investors, we believe the inclusion of non-GAAP measures provides consistency in our financial reporting. These measures should be considered in addition to financial information prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. A reconciliation of all historical non-GAAP measures included in this press release, to the most directly comparable GAAP measures, may be found in the financial tables included in this press release.
Supplemental Operating Data
To supplement our consolidated financial statements presented in accordance with GAAP, we use certain supplemental operating data as a measure of certain components of operating performance. We review GMV because it provides a measure of the volume of goods being sold in our marketplaces and thus the activity of those marketplaces. GMV and our other supplemental operating data, including registered buyers, auction participants and completed transactions, also provide a means to evaluate the effectiveness of investments that we have made and continue to make in the areas of customer support, value-added services, product development, sales and marketing and operations. Therefore, we believe this supplemental operating data provides useful information to both management and investors. In addition, because we have historically reported certain supplemental operating data to investors, we believe the inclusion of this supplemental operating data provides consistency in our financial reporting. This data should be considered in addition to financial information prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.
Forward-Looking Statements
This document contains forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995. These statements are only predictions. The outcome of the events described in these forward-looking statements is subject to known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. These statements include, but are not limited to, statements regarding the Company’s business outlook, including prospects for its new IronDirect platform, plans to increase investments in technology infrastructure, the Company’s proprietary e-commerce marketplace platform, product development and marketing initiatives, expected investment in, benefits of and timing of completion of the LiquidityOne transformation initiative, the supply and mix of inventory under the DoD Surplus and Scrap Contracts, expected future commodity prices, expected sales prices and margins in the Company’s energy marketplaces, expected future effective tax rates, and trends and assumptions about future periods, including the first quarter FY-17. You can identify forward-looking statements by terminology such as "may," "will," "should," "could," "would," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "continues" or the negative of these terms or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
There are a number of risks and uncertainties that could cause our
actual results to differ materially from the forward-looking statements
contained in this document. Important factors that could cause our
actual results to differ materially from those expressed as
forward-looking statements are set forth in our filings with the
All forward-looking statements attributable to us or persons acting on our behalf apply only as of the date of this document and are expressly qualified in their entirety by the cautionary statements included in this document. Except as may be required by law, we undertake no obligation to publicly update or revise any forward-looking statement to reflect events or circumstances occurring after the date of this document or to reflect the occurrence of unanticipated events.
About
Liquidity Services, Inc. and Subsidiaries | ||||||||||
Consolidated Balance Sheets | ||||||||||
(Dollars in Thousands) | ||||||||||
September 30, | ||||||||||
2016 | 2015 | |||||||||
Assets | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 134,513 | $ | 95,465 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $718 and $471 in 2016 and 2015, respectively | 10,355 | 6,194 | ||||||||
Inventory | 27,610 | 25,510 | ||||||||
Tax refund receivable | 1,205 | 33,491 | ||||||||
Prepaid and deferred taxes | 2,166 | 19,903 | ||||||||
Prepaid expenses and other current assets | 9,063 | 7,826 | ||||||||
Total current assets | 184,912 | 188,389 | ||||||||
Property and equipment, net | 14,376 | 13,356 | ||||||||
Intangible assets, net | 2,650 | 4,051 | ||||||||
Goodwill | 45,134 | 64,073 | ||||||||
Deferred long-term tax assets | 1,021 | 5,871 | ||||||||
Other assets | 12,016 | 12,748 | ||||||||
Total assets | $ | 260,109 | $ | 288,488 | ||||||
Liabilities and stockholders’ equity | ||||||||||
Current liabilities: | ||||||||||
Accounts payable | $ | 9,732 | $ | 9,500 | ||||||
Accrued expenses and other current liabilities | 45,133 | 27,350 | ||||||||
Profit-sharing distributions payable | 1,722 | 2,512 | ||||||||
Customer payables | 28,901 | 29,802 | ||||||||
Total current liabilities |
85,488 | 69,164 | ||||||||
Long-term liabilities | 12,010 | 3,322 | ||||||||
Total liabilities | 97,498 | 72,486 | ||||||||
Stockholders’ equity: | ||||||||||
Common stock, $0.001 par value; 120,000,000 shares authorized; 30,742,662 shares issued and outstanding at September 30, 2016; 30,026,223 shares issued and outstanding at September 30, 2015 |
29 | 29 | ||||||||
Additional paid-in capital | 220,192 | 210,712 | ||||||||
Accumulated other comprehensive loss | (8,571 | ) | (5,626 | ) | ||||||
Retained earnings | (49,039 | ) | 10,887 | |||||||
Total stockholders’ equity | 162,611 | 216,002 | ||||||||
Total liabilities and stockholders’ equity | $ | 260,109 | $ | 288,488 | ||||||
Liquidity Services, Inc. and Subsidiaries | |||||||||||||||||
Unaudited Consolidated Statements of Operations | |||||||||||||||||
(Dollars in Thousands, Except Per Share Data) | |||||||||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
(Unaudited) | |||||||||||||||||
Revenue | $ | 55,195 | $ | 63,513 | $ | 233,828 | $ | 315,668 | |||||||||
Fee revenue | 23,318 | 15,780 | 82,626 | 81,457 | |||||||||||||
Total revenue |
78,513 | 79,293 | 316,454 | 397,125 | |||||||||||||
Costs and expenses: | |||||||||||||||||
Cost of goods sold (excluding amortization) | 37,025 | 33,195 | 143,127 | 166,009 | |||||||||||||
Profit-sharing distributions | 3,688 | 4,588 | 11,214 | 28,093 | |||||||||||||
Technology and operations | 23,379 | 23,334 | 93,405 | 99,743 | |||||||||||||
Sales and marketing | 8,995 | 10,027 | 37,570 | 41,465 | |||||||||||||
General and administrative | 10,141 | 10,040 | 39,717 | 41,418 | |||||||||||||
Depreciation and amortization | 1,554 | 1,994 | 6,502 | 9,235 | |||||||||||||
Acquisition costs and related fair value adjustments and impairment of goodwill and long-lived assets | 18,998 | 51,176 | 19,037 | 147,414 | |||||||||||||
Business disposition loss | — | 7,963 | — | 7,963 | |||||||||||||
Total costs and expenses | 103,780 | 142,317 | 350,572 | 541,340 | |||||||||||||
Loss from operations | (25,267 | ) | (63,024 | ) | (34,118 | ) | (144,215 | ) | |||||||||
Interest and other income (expense), net | 975 | (86 | ) | 1,217 | (171 | ) | |||||||||||
Loss before provision (benefit) for income taxes | (24,292 | ) | (63,110 | ) | (32,901 | ) | (144,386 | ) | |||||||||
Provision (benefit) for income taxes | 29,463 | (19,415 | ) | 27,025 | (39,571 | ) | |||||||||||
Net loss | $ | (53,755 | ) | $ | (43,695 | ) | $ | (59,926 | ) | $ | (104,815 | ) | |||||
Basic loss per common share | $ | (1.75 | ) | $ | (1.46 | ) | $ | (1.96 | ) | $ | (3.50 | ) | |||||
Diluted loss per common share | $ | (1.75 | ) | $ | (1.46 | ) | $ | (1.96 | ) | $ | (3.50 | ) | |||||
Basic weighted average shares outstanding | 30,740,977 | 30,026,223 | 30,638,163 | 29,987,985 | |||||||||||||
Diluted weighted average shares outstanding | 30,740,977 | 30,026,223 | 30,638,163 | 29,987,985 | |||||||||||||
Liquidity Services, Inc. and Subsidiaries | |||||||||||||||||||
Unaudited Consolidated Statements of Cash Flows | |||||||||||||||||||
(Dollars In Thousands) | |||||||||||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||||
Operating activities |
|||||||||||||||||||
Net loss |
$ | (53,755 | ) | $ | (43,695 | ) | $ | (59,926 | ) |
$ |
(104,815 |
) | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||
Depreciation and amortization | 1,554 | 1,994 | 6,502 | 9,235 | |||||||||||||||
Loss on asset disposition | — | 7,963 | — | 7,963 | |||||||||||||||
Stock compensation expense | 4,019 | 3,494 | 12,247 | 12,405 | |||||||||||||||
Provision (benefit) for inventory allowance | 624 | (3,771 | ) | 2,676 | (575 | ) | |||||||||||||
Provision (benefit) for doubtful accounts | 21 | (1,925 | ) | 247 | 1,109 | ||||||||||||||
Deferred tax expense (benefit) | 28,615 | 15,863 | 26,177 | (6,282 | ) | ||||||||||||||
Impairment of good will and long-lived assets | 18,998 | 51,176 | 18,998 | 147,414 | |||||||||||||||
Incremental tax benefit from exercise of common stock options | 91 | 7 | 229 | 38 | |||||||||||||||
Changes in operating assets and liabilities: | |||||||||||||||||||
Accounts receivable | (1,411 | ) | 4,038 | (4,408 | ) | 12,651 | |||||||||||||
Inventory | (2,405 | ) | 8,491 | (4,776 | ) | 43,101 | |||||||||||||
Prepaid and deferred taxes | (6,881 | ) | (34,165 | ) | 27,057 | (38,545 | ) | ||||||||||||
Prepaid expenses and other assets | 1,759 | (761 | ) | (160 | ) | (1,499 | ) | ||||||||||||
Accounts payable | 1,220 | (5,657 | ) | 232 | (4,534 | ) | |||||||||||||
Accrued expenses and other | 9,244 | 1,878 | 17,151 | (18,895 | ) | ||||||||||||||
Profit-sharing distributions payable | 208 | (174 | ) | (790 | ) | (2,228 | ) | ||||||||||||
Customer payables | (116 | ) | (881 | ) | (901 | ) | (11,742 | ) | |||||||||||
Other liabilities | 7,972 | 71 | 7,838 | (1,310 | ) | ||||||||||||||
Net cash provided by operating activities | 9,757 | 3,946 | 48,393 | 43,491 | |||||||||||||||
Investing activities |
|||||||||||||||||||
Cash paid in divestiture | — | (2,372 | ) | — | (2,372 | ) | |||||||||||||
Increase in intangibles and cash paid for acquisitions | (16 | ) | (125 | ) | (62 | ) | (137 | ) | |||||||||||
Purchases of property and equipment | (1,503 | ) | (1,941 | ) | (6,090 | ) | (7,312 | ) | |||||||||||
Net cash used in investing activities | (1,519 | ) | (4,438 | ) | (6,152 | ) | (9,821 | ) | |||||||||||
Financing activities |
|||||||||||||||||||
Proceeds from exercise of common stock options (net of tax) | 9 | (1 | ) | 9 | 106 | ||||||||||||||
Incremental tax benefit from exercise of common stock options | (91 | ) | (7 | ) | (229 | ) | (38 | ) | |||||||||||
Net cash provided by (used in) financing activities | (82 | ) | (8 | ) | (220 | ) | 68 | ||||||||||||
Effect of exchange rate differences | (3,508 | ) | (223 | ) | (2,973 | ) | (871 | ) | |||||||||||
Net increase (decrease) in cash and cash equivalents | 4,648 | (723 | ) | 39,048 | 32,867 | ||||||||||||||
Cash and cash equivalents at beginning of the period | 129,865 | 96,188 | 95,465 | 62,598 | |||||||||||||||
Cash and cash equivalents at end of period |
$ | 134,513 | $ | 95,465 | $ | 134,513 |
$ |
95,465 |
|||||||||||
Supplemental disclosure of cash flow information |
|||||||||||||||||||
Cash paid (received) for income taxes | $ | 35 | $ | (691 | ) | $ | (33,966 | ) |
$ |
5,678 |
|||||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20161117005457/en/
Source:
Liquidity Services
Julie Davis, 202-467-6868 ext. 2234
Senior
Director, Investor Relations
julie.davis@liquidityservices.com