Liquidity Services Announces Third Quarter Fiscal Year 2016 Financial Results
- GMV of
- Long Term Commercial Growth Strategy Remains the Priority
“Our Q3 results were driven by strong volume and velocity of sales
across our commercial and government client base as we continue to
execute our transformation program, grow our buyer network, enhance our
service offerings and look towards future growth,” said
“While our energy and industrial groups led our outperformance in Q3, our state and municipal government marketplace also achieved double digit top line growth as more sellers utilized our platform and value added services. Our retail supply chain marketplace continues to attract new clients and expand existing relationships driven by our strong recovery rates and innovative returns management services which address a critical need for both manufacturers and retailers. Additionally, our team has worked diligently to ready the launch of our first marketplace on our new e-commerce platform in Q4 which will expand our addressable market. Our near term outlook remains cautious due to the increasing costs of our DoD surplus contract, soft pricing in our scrap and energy verticals, variability in the timing of large client projects in our industrial business, and ongoing investments in our LiquidityOne transformation plan,” continued Angrick.
Third Quarter Operating and Earnings Results
The company reported Q3-16 GMV, an operating measure of the total sales
value of all merchandise sold through our marketplaces during the given
period, of
Non-GAAP adjusted EBITDA, which excludes stock-based compensation,
acquisition costs, impairment of goodwill and long-lived assets, and
gains or losses from business dispositions, was
Comparative financial results reflect the sale of Jacobs Trading, the significant downturn in commodity prices which have reduced prices and volume from our DoD scrap contract, the transition to the new Surplus contract with higher product cost terms, and increased spending for our LiquidityOne investment program.
Additional Third Quarter Operational Results
- Registered Buyers — At the end of Q3-16, registered buyers totaled approximately 2,958,000, representing an approximately 5% increase over the approximately 2,805,000 registered buyers at the end of Q3-15.
- Auction Participants — Auction participants, defined as registered buyers who have bid in an auction during the period (a registered buyer who bids in more than one auction is counted as an auction participant in each auction in which he or she bids), increased to approximately 642,000 in Q3-16, an approximately 5% increase over the approximately 611,000 auction participants in Q3-15.
- Completed Transactions — Completed transactions increased to approximately 151,000, an approximately 10% increase for Q3-16 from the approximately 137,000 completed transactions in Q3-15.
GMV and Revenue Mix —The table below summarizes GMV and revenue by pricing model.
GMV Mix |
||||
Q3-FY16 | Q3-FY15 | |||
Consignment Model: | ||||
GovDeals | 35.9% | 28.3% | ||
Commercial | 30.0% | 35.0% | ||
Total Consignment | 65.9% | 63.3% | ||
Purchase Model: | ||||
Commercial | 18.2% | 18.4% | ||
Surplus Contract | 11.7% | 10.0% | ||
Total Purchase | 29.9% | 28.4% | ||
Other: | 4.2% | 8.3% | ||
Total | 100.0% | 100.0% | ||
Revenue Mix |
||||
Q3-16 | Q3-15 | |||
Consignment Model: | ||||
GovDeals | 7.5% | 6.2% | ||
Commercial | 13.4% | 13.8% | ||
Total Consignment | 20.9% | 20.0% | ||
Purchase Model: | ||||
Commercial | 39.6% | 38.5% | ||
Surplus Contract | 24.6% | 21.6% | ||
Total Purchase | 64.2% | 60.1% | ||
Other: | 14.9% | 19.9% | ||
Total | 100.0% | 100.0% | ||
Business Outlook
In the near term it remains difficult to forecast the sales and margins of our business because of the variability in timing of projects, as we transition to our new DoD Surplus contract, and we remain cautious regarding the impact of macro conditions on our scrap activity with the DoD. The seasonality in Q4-16 also contributes to variability of results.
Specifically, our DoD marketplace is in the final stages of transition
from the prior Surplus contract extension to the new Surplus contract,
which includes higher costs for products acquired from the DoD. The
extension of our prior Surplus contract will be in effect through
Regarding our commercial marketplaces, our outlook also remains cautious due to the changing mix and volume of supply and timing of project based activity. Our results will be impacted by the timing and speed of recovery in the energy sector macro conditions and variability in the volume, timing and mix of property we receive in both industrial and retail client programs. These factors will contribute to changing topline and margin results in certain categories.
We anticipate that Q4-16 results will reflect lower GMV and non-GAAP adjusted EBITDA than Q3-16 due to seasonality, with Q4 results typically lower than other quarters, as several client sales anticipated for Q4-16 were completed in Q3-16. This was mainly the result of high buyer demand for certain assets in both our energy and industrial marketplaces.
Our results will also continue to be impacted by our investment in our LiquidityOne transformation program and the implementation of our new marketplace platform while we continue to support legacy systems necessary for our current business. We anticipate completing the launch of our first marketplace onto the new marketplace platform in Q4-16 followed by a tiered rollout of the remaining marketplaces over a 12 month timeline. Our costs during this transition process will be elevated as we further allocate management time and resources to educate employees and implement new ways of conducting our business. However, we will emerge from this transformation as a much more scalable organization with new capabilities focused on growth opportunities in the global supply chain.
In the longer term, we expect our business to benefit from: (i) innovative new service capabilities and more efficient business operations from our LiquidityOne investment program; (ii) improved monetization of our buyer base through the deployment of our new integrated marketplace system and data warehouse; (iii) increased outsourcing of reverse supply chain activities in response to our new model and the rise of e-commerce and sustainability programs; and (iv) increased brand recognition as a market leader due to our proven track record, innovative scalable solutions and the ability to make a strategic impact in the reverse supply chain.
The following forward-looking statements reflect trends and assumptions for Q4-16:
(i) | increased investment spending under our LiquidityOne transformation initiative; | |
(ii) | increased cost of sales under our new DoD Surplus contract; | |
(iii) | steady results and year-over-year growth from our state and local government sector marketplace; | |
(iv) | early signs of improved liquidity in our energy marketplace but continuing lower than average sales prices and margins; | |
(v) | variability in the timing of large asset sales in our commercial capital assets marketplaces related to both underwritten and consignment programs; | |
(vi) | lower volume in our retail goods marketplaces, including as a result of the disposition of the Jacobs Trading business; and | |
(vii) | soft commodity prices affecting our Scrap contract. | |
GMV – We expect GMV for Q4-16 to range from
GAAP Net Income – We expect GAAP Net Income
for Q4-16 to range from negative
GAAP Diluted EPS - We expect GAAP diluted
earnings per share for Q4-16 to range from negative
Non-GAAP Adjusted EBITDA –We estimate
non-GAAP Adjusted EBITDA for Q4-16 to range from negative
Non-GAAP Adjusted Diluted EPS – We estimate
non-GAAP Adjusted Earnings Per Diluted Share for Q4-16 to range from
negative
Our fourth quarter guidance adjusts non-GAAP EBITDA and non-GAAP Diluted
EPS for stock based compensation costs, which we estimate to be
approximately
Reconciliation
of GAAP to Non-GAAP Measures
EBITDA and Adjusted EBITDA. EBITDA is a supplemental non-GAAP financial measure and is equal to net (loss) income plus interest and other expense, net; benefit for income taxes; and depreciation and amortization. Our definition of Adjusted EBITDA differs from EBITDA because we further adjust EBITDA for stock-based compensation, acquisition costs, impairment of goodwill and long-lived assets, business realignment expenses, and gains or losses from business dispositions.
Three Months |
Nine Months |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(In thousands) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Net (loss) income | $ | (124 | ) | $ | 1,615 | $ | (6,171 | ) | $ | (61,120 | ) | |||||
Interest and other expense (income), net | 208 | 8 | (242 | ) | 85 | |||||||||||
Benefit for income taxes | (17 | ) | (1,629 | ) | (2,438 | ) | (20,156 | ) | ||||||||
Depreciation and amortization | 1,616 | 2,044 | 4,948 | 7,241 | ||||||||||||
EBITDA | 1,683 | 2,038 | (3,903 | ) | (73,950 | ) | ||||||||||
Stock compensation expense | 3,084 | 3,499 | 8,228 | 8,911 | ||||||||||||
Acquisition costs and related fair value adjustments and impairment of goodwill and long-lived assets | — | — | 39 | 96,238 | ||||||||||||
Adjusted EBITDA | $ | 4,767 | $ | 5,537 | $ | 4,364 | $ | 31,199 | ||||||||
Adjusted Net Income and Adjusted Basic and Diluted Earnings Per Share. Adjusted net income is a supplemental non-GAAP financial measure and is equal to net income (loss) plus tax effected stock compensation expense, amortization of contract-related intangible assets associated with the Jacobs Trading acquisition, acquisition costs including changes in earn out estimates, and impairment of goodwill and long-lived assets. Adjusted basic and diluted earnings per share are determined using Adjusted Net (Loss) Income. For Q3-16, the tax rate used to tax effect stock compensation expense, amortization of contract intangibles and acquisition costs is our current tax rate of 28.3%.
Three Months Ended June 30, | Nine Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(Unaudited) (Dollars in thousands, except per share data) | |||||||||||||||
Net (loss) income | $ | (124 | ) | $ | 1,615 | $ | (6,171 | ) | $ | (61,120 | ) | ||||
Stock compensation expense (net of tax) | 2,211 | 2,631 | 5,898 | 6,701 | |||||||||||
Amortization of contract intangibles (net of tax) | — | — | — | 911 | |||||||||||
Acquisition costs and related fair value adjustments and impairment of goodwill and long-lived assets (net of tax) | — | — | 28 | 72,371 | |||||||||||
Adjusted net income (loss) | $ | 2,087 | $ | 4,246 | $ | (245 | ) | $ | $18,863 | ||||||
Adjusted basic earnings per common share | $ | 0.07 | $ | 0.14 | $ | (0.01 | ) | $ | $0.63 | ||||||
Adjusted diluted earnings per common share | $ | 0.07 | $ | 0.14 | $ | (0.01 | ) | $ | $0.63 | ||||||
Basic weighted average shares outstanding | 30,726,554 | 30,011,121 | 30,603,641 | 29,975,239 | |||||||||||
Diluted weighted average shares outstanding | 30,726,554 | 30,011,121 | 30,603,641 | 29,975,239 | |||||||||||
Conference Call
The Company will host a conference call to discuss the third quarter of
fiscal year 2016 results at
Non-GAAP Measures
To supplement our consolidated financial statements presented in accordance with generally accepted accounting principles (GAAP), we use certain non-GAAP measures of certain components of financial performance. These non-GAAP measures include earnings before interest, taxes, depreciation and amortization (EBITDA), Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings per Share. These non-GAAP measures are provided to enhance investors’ overall understanding of our current financial performance and prospects for the future. We use EBITDA and Adjusted EBITDA: (a) as measurements of operating performance because they assist us in comparing our operating performance on a consistent basis as they do not reflect the impact of items not directly resulting from our core operations; (b) for planning purposes, including the preparation of our internal annual operating budget; (c) to allocate resources to enhance the financial performance of our business; (d) to evaluate the effectiveness of our operational strategies; and (e) to evaluate our capacity to fund capital expenditures and expand our business. Adjusted net income is used to arrive at EBITDA and adjusted EBITDA calculations, and adjusted EPS is the result of our adjusted net income and diluted shares outstanding.
We believe these non-GAAP measures provide useful information to both management and investors by excluding certain expenses that may not be indicative of our core operating measures. In addition, because we have historically reported certain non-GAAP measures to investors, we believe the inclusion of non-GAAP measures provides consistency in our financial reporting. These measures should be considered in addition to financial information prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. A reconciliation of all historical non-GAAP measures included in this press release, to the most directly comparable GAAP measures, may be found in the financial tables included in this press release.
Supplemental Operating Data
To supplement our consolidated financial statements presented in accordance with GAAP, we use certain supplemental operating data as a measure of certain components of operating performance. We review GMV because it provides a measure of the volume of goods being sold in our marketplaces and thus the activity of those marketplaces. GMV and our other supplemental operating data, including registered buyers, auction participants and completed transactions, also provide a means to evaluate the effectiveness of investments that we have made and continue to make in the areas of customer support, value-added services, product development, sales and marketing and operations. Therefore, we believe this supplemental operating data provides useful information to both management and investors. In addition, because we have historically reported certain supplemental operating data to investors, we believe the inclusion of this supplemental operating data provides consistency in our financial reporting. This data should be considered in addition to financial information prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.
Forward-Looking Statements
This document contains forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995. These statements are only predictions. The outcome of the events described in these forward-looking statements is subject to known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. These statements include, but are not limited to, statements regarding the Company’s business outlook, plans to increase investments in technology infrastructure, the Company’s proprietary e-commerce marketplace platform, product development and marketing initiatives, the LiquidityOne transformation initiative, the supply and mix of inventory under the DoD Surplus Contracts, expected future commodity prices, expected sales prices and margins in the Company’s energy marketplaces, expected future effective tax rates, expected future tax benefits as a result of the sale of the Jacobs Trading business, and trends and assumptions about future periods, including the third quarter FY-16. You can identify forward-looking statements by terminology such as "may," "will," "should," "could," "would," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "continues" or the negative of these terms or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
There are a number of risks and uncertainties that could cause our
actual results to differ materially from the forward-looking statements
contained in this document. Important factors that could cause our
actual results to differ materially from those expressed as
forward-looking statements are set forth in our filings with the
All forward-looking statements attributable to us or persons acting on our behalf apply only as of the date of this document and are expressly qualified in their entirety by the cautionary statements included in this document. Except as may be required by law, we undertake no obligation to publicly update or revise any forward-looking statement to reflect events or circumstances occurring after the date of this document or to reflect the occurrence of unanticipated events.
About
Liquidity Services, Inc. and Subsidiaries | ||||||||
Consolidated Balance Sheets | ||||||||
(Dollars in Thousands) | ||||||||
June 30, | September 30, | |||||||
2016 | 2015 | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 129,865 | $ | 95,465 | ||||
Accounts receivable, net of allowance for doubtful accounts of $696 and $471 at June 30, 2016 and September 30, 2015, respectively | 8,965 | 6,194 | ||||||
Inventory | 25,829 | 25,510 | ||||||
Tax refund receivable | 1,409 | 33,491 | ||||||
Prepaid and deferred taxes | 12,070 | 19,903 | ||||||
Prepaid expenses and other current assets | 7,161 | 7,826 | ||||||
Total current assets | 185,299 | 188,389 | ||||||
Property and equipment, net | 14,098 | 13,356 | ||||||
Intangible assets, net | 2,965 | 4,051 | ||||||
Goodwill | 64,114 | 64,073 | ||||||
Deferred long-term tax assets | 14,147 | 5,871 | ||||||
Other assets | 15,334 | 12,748 | ||||||
Total assets | $ | 295,957 | $ | 288,488 | ||||
Liabilities and stockholders’ equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 8,512 | $ | 9,500 | ||||
Accrued expenses and other current liabilities | 35,354 | 27,350 | ||||||
Profit-sharing distributions payable | 1,514 | 2,512 | ||||||
Customer payables | 29,017 | 29,802 | ||||||
Total current liabilities | 74,397 | 69,164 | ||||||
Long-term liabilities | 3,479 | 3,322 | ||||||
Total liabilities | 77,876 | 72,486 | ||||||
Stockholders’ equity: | ||||||||
Common stock, $0.001 par value; 120,000,000 shares authorized; 30,726,554 shares issued and outstanding at June 30, 2016; 30,026,223 shares issued and outstanding at September 30, 2015 | 29 | 29 | ||||||
Additional paid-in capital | 218,416 | 210,712 | ||||||
Accumulated other comprehensive loss | (5,080 | ) | (5,626 | ) | ||||
Retained earnings | 4,716 | 10,887 | ||||||
Total stockholders’ equity | 218,081 | 216,002 | ||||||
Total liabilities and stockholders’ equity | $ | 295,957 | $ | 288,488 | ||||
Liquidity Services, Inc. and Subsidiaries | ||||||||||||||||
Unaudited Consolidated Statements of Operations | ||||||||||||||||
(Dollars in Thousands, Except Per Share Data) | ||||||||||||||||
Three Months Ended June 30, | Nine Months Ended June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Revenue | $ | 62,025 | $ | 70,060 | $ | 178,633 | $ | 251,509 | ||||||||
Fee revenue | 23,163 | 19,686 | 59,308 | 66,323 | ||||||||||||
Total revenue | 85,188 | 89,746 | 237,941 | 317,832 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Cost of goods sold | 39,292 | 35,838 | 106,102 | 132,814 | ||||||||||||
Profit-sharing distributions | 2,663 | 6,355 | 7,526 | 23,505 | ||||||||||||
Technology and operations | 22,541 | 24,784 | 70,026 | 76,409 | ||||||||||||
Sales and marketing | 9,967 | 10,255 | 28,575 | 31,438 | ||||||||||||
General and administrative | 9,042 | 10,476 | 29,576 | 31,378 | ||||||||||||
Depreciation and amortization | 1,616 | 2,044 | 4,948 | 7,241 | ||||||||||||
Acquisition costs and related fair value adjustments and impairment of goodwill and long-lived assets | — | — | 39 | 96,238 | ||||||||||||
Total costs and expenses | 85,121 | 89,752 | 246,792 | 399,023 | ||||||||||||
Income from operations | 67 | (6 | ) | (8,851 | ) | (81,191 | ) | |||||||||
Interest and other (expense) income, net | (208 | ) | (8 | ) | 242 | (85 | ) | |||||||||
(Loss) before provision for income taxes | (141 | ) | (14 | ) | (8,609 | ) | (81,276 | ) | ||||||||
Benefit for income taxes | 17 | 1,629 | 2,438 | 20,156 | ||||||||||||
Net (loss) income | $ | (124 | ) | $ | 1,615 | $ | (6,171 | ) | $ | (61,120 | ) | |||||
Basic (loss) earnings per common share | $ | (0.00 | ) | $ | 0.05 | $ | (0.20 | ) | $ | (2.04 | ) | |||||
Diluted (loss) earnings per common share | $ | (0.00 | ) | $ | 0.05 | $ | (0.20 | ) | $ | (2.04 | ) | |||||
Basic weighted average shares outstanding | 30,726,554 | 30,011,121 | 30,603,641 | 29,975,239 | ||||||||||||
Diluted weighted average shares outstanding | 30,726,554 | 30,011,121 | 30,603,641 | 29,975,239 | ||||||||||||
Liquidity Services, Inc. and Subsidiaries | ||||||||||||||||
Unaudited Consolidated Statements of Cash Flows | ||||||||||||||||
(Dollars In Thousands) | ||||||||||||||||
|
||||||||||||||||
Three Months Ended June 30, | Nine Months Ended June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Operating activities | ||||||||||||||||
Net (loss) income | $ | (124 | ) | $ | 1,615 | $ | (6,171 | ) | $ | (61,120 | ) | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||
Depreciation and amortization | 1,616 | 2,044 | 4,948 | 7,241 | ||||||||||||
Stock compensation expense | 3,084 | 3,499 | 8,228 | 8,911 | ||||||||||||
Provision (benefit) for inventory allowance | 653 | (2,219 | ) | 2,052 | (4,682 | ) | ||||||||||
Benefit for doubtful accounts | 140 | 149 | 226 | 1,354 | ||||||||||||
Deferred tax benefit | (17 | ) | — | (2,438 | ) | (22,145 | ) | |||||||||
Impairment of goodwill and long-lived assets | — | — | — | 96,238 | ||||||||||||
Incremental tax (benefit) loss from exercise of common stock options | (75 | ) | 96 | 138 | 31 | |||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||
Accounts receivable | (1,912 | ) | 4,336 | (2,997 | ) | 10,293 | ||||||||||
Inventory | 5,704 | 13,242 | (2,371 | ) | 42,488 | |||||||||||
Prepaid and deferred taxes | (703 | ) | (5,544 | ) | 33,938 | (4,380 | ) | |||||||||
Prepaid expenses and other assets | (410 | ) | (920 | ) | (1,919 | ) | (738 | ) | ||||||||
Accounts payable | (270 | ) | 1,431 | (988 | ) | 1,123 | ||||||||||
Accrued expenses and other | 5,041 | (4,383 | ) | 7,907 | (20,773 | ) | ||||||||||
Profit-sharing distributions payable | 10 | (2,339 | ) | (998 | ) | (2,054 | ) | |||||||||
Customer payables | 1,255 | (12 | ) | (785 | ) | (10,861 | ) | |||||||||
Other liabilities | (55 | ) | (394 | ) | (134 | ) | (1,381 | ) | ||||||||
Net cash provided by operating activities | 13,937 | 10,601 | 38,636 | 39,545 | ||||||||||||
Investing activities |
||||||||||||||||
Increase in intangibles and cash paid for acquisitions | (11 | ) | (3 | ) | (46 | ) | (12 | ) | ||||||||
Purchases of property and equipment, including capitalized software | (1,864 | ) | (276 | ) | (4,587 | ) | (5,371 | ) | ||||||||
Net cash used in investing activities | (1,875 | ) | (279 | ) | (4,633 | ) | (5,383 | ) | ||||||||
Financing activities |
||||||||||||||||
Proceeds from exercise of common stock options (net of tax) | — | — | — | 107 | ||||||||||||
Incremental tax benefit (loss) from exercise of common stock options | 75 | (96 | ) | (138 | ) | (31 | ) | |||||||||
Net cash provided by (used in) financing activities | 75 | (96 | ) | (138 | ) | 76 | ||||||||||
Effect of exchange rate differences | 200 | (269 | ) | 535 | (648 | ) | ||||||||||
Net increase in cash and cash equivalents | 12,337 | 9,957 | 34,400 | 33,590 | ||||||||||||
Cash and cash equivalents at beginning of the period | 117,528 | 86,231 | 95,465 | 62,598 | ||||||||||||
Cash and cash equivalents at end of period | $ | 129,865 | $ | 96,188 | $ | 129,865 | $ | 96,188 | ||||||||
Supplemental disclosure of cash flow information |
||||||||||||||||
Cash paid (received) for income taxes, net | $ | 651 | $ | 3,916 | ($34,001 | ) | $ | 6,369 | ||||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20160804005411/en/
Source:
Liquidity Services
Julie Davis
Senior Director, Investor
Relations
202-467-6868 ext. 2234
julie.davis@liquidityservices.com