Liquidity Services Announces Second Quarter Fiscal Year 2017 Financial Results
-
GMV of
$163.7 million , up from$153.0 million in the prior year -
Revenue of
$72.3 million , down from$86.9 million in the prior year -
GAAP Net Loss of
$(8.3) million , down from$(0.9) million in the prior year -
Non-GAAP Adjusted EBITDA of
$(4.4) million , down from$2.9 million in the prior year - Platform Investments and Long-Term Growth Strategy Remain the Priority
“We are pleased with our results this quarter which demonstrate the
advancement of our long-term transformation plan and growth strategy.
Investments in our global sales organization, enhanced service
offerings, and buyer network have resulted in continued organic growth
across our commercial and GovDeals marketplaces. Our
“Regarding our LiquidityOne transformation initiative,” continued
Angrick, “this is an exciting time as we are on the cusp of delivering a
new, mobile first e-commerce solution that will integrate our business
processes and expand our ability to provide our clients and buyers with
a streamlined user experience, enhanced functionality, and greater
access to buy and sell surplus assets on a global scale. We are busy
preparing the launch of our
Second Quarter Operating and Earnings Results
The company reported Q2-17 GMV, an operating measure of the total sales
value of all merchandise sold through our marketplaces during the given
period, of
Non-GAAP adjusted EBITDA, which excludes stock-based compensation,
business realignment, disposal and acquisition costs, was
Comparative financial results reflect increased cost of sales and lower margins under the new Scrap contract, the transition to the new Surplus contract, under which we pay higher product costs, and the timing of large sales in our commercial business in the prior year.
Additional Second Quarter Operational Results
- Registered Buyers — At the end of Q2-17, registered buyers totaled approximately 3,028,000 representing an approximately 4% increase over the approximately 2,923,000 registered buyers at the end of Q2-16.
- Auction Participants — Auction participants, defined as registered buyers who have bid in an auction during the period (a registered buyer who bids in more than one auction is counted as an auction participant in each auction in which he or she bids), decreased to approximately 619,000 in Q2-17, an approximately 3% decrease over the approximately 636,000 auction participants in Q2-16.
- Completed Transactions — Completed transactions decreased to approximately 144,000, an approximately 6% decrease for Q2-17 from the approximately 153,000 completed transactions in Q2-16.
GMV and Revenue Mix —The table below summarizes GMV and revenue by pricing model.
GMV Mix |
||||
Q2-FY17 | Q2-FY16 | |||
Consignment Model: | ||||
GovDeals | 39.3% | 32.4% | ||
Commercial | 28.9% | 23.8% | ||
Total Consignment | 68.2% | 56.2% | ||
Purchase Model: | ||||
Commercial | 17.7% | 24.7% | ||
Surplus Contract | 9.5% | 14.3% | ||
Total Purchase | 27.2% | 39.0% | ||
Other: | 4.6% | 4.8% | ||
Total | 100.0% | 100.0% | ||
Revenue Mix |
||||
Q2-FY17 | Q2-FY16 | |||
Consignment Model: | ||||
GovDeals | 9.2% | 6.1% | ||
Commercial | 12.6% | 11.4% | ||
Total Consignment | 21.8% | 17.5% | ||
Purchase Model: | ||||
Commercial | 40.5% | 42.8% | ||
Surplus Contract | 21.4% | 25.1% | ||
Total Purchase | 61.9% | 67.9% | ||
Other: | 16.3% | 14.6% | ||
Total | 100.0% | 100% |
Business Outlook
FY17 results are continuing to benefit from growth in our commercial and state and local government marketplaces as we advance our strategy to unify our business processes, global sales organization, and e-commerce marketplace platform. While the commercial businesses are showing overall improvement, profitability for the year will be impacted by the new pricing terms in our DoD Surplus and Scrap contracts, lower volumes in our DoD Surplus contract, continued investments in the deployment of our energy marketplace onto our new ecommerce platform, and continued investments in the design and deployment of our new e-commerce platform across our remaining commercial marketplaces.
Our near-term outlook remains cautious due to the higher cost of goods sold and variable product mix under our DoD contracts, variability in the timing of large client projects in our capital assets business, higher cost of goods sold in selected commercial programs which may be offset over time by volume growth, and ongoing investments in our LiquidityOne transformation plan, which we expect to increase during the upcoming go-live deployments of our marketplaces onto the new platform.
The following forward-looking statements reflect the following trends and assumptions for Q3-17:
(i) increased investment spending under our LiquidityOne transformation
initiative in conjunction with the go-live deployment of our
(ii) increased cost of sales and lower volume and margins under our DoD Surplus contract;
(iii) continued strength in our state and local government marketplace and steady year-over-year growth;
(iv) continued signs of improved liquidity in our energy marketplace;
(v) investments in our sales teams to further accelerate the growth of new and expanded client relationships;
(vi) mix shift to more consignment accounts in our retail business; and
(vii) new pricing under our DoD Scrap contract and continued variability in commodities pricing, volumes received, and mix of commodities.
For Q3-17 our guidance is as follows:
GMV – We expect GMV for Q3-17 to range from
GAAP Net Loss – We expect GAAP Net Loss for
Q3-17 to range from
GAAP Diluted EPS - We expect GAAP diluted
Loss Per Share for Q3-17 to range from
Non-GAAP Adjusted EBITDA –We expect
non-GAAP Adjusted EBITDA for Q3-17 to range from
Non-GAAP Adjusted Diluted EPS – We expect
non-GAAP Adjusted Loss Per Diluted Share for Q3-17 to range from
Reconciliation of GAAP to Non-GAAP Measures
EBITDA and Adjusted EBITDA. EBITDA is a supplemental non-GAAP financial measure and is equal to net (loss) income plus interest and other expense, net; benefit for income taxes; and depreciation and amortization. Our definition of Adjusted EBITDA differs from EBITDA because we further adjust EBITDA for stock-based compensation, acquisition costs, and business realignment expense.
Three Months Ended March 31, | Six Months Ended March 31, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(In thousands) (Unaudited) |
||||||||||||||||
Net loss | $ | (8,252 | ) | $ | (850 | ) | $ | (16,605 | ) | $ | (6,047 | ) | ||||
Interest (income) expense and other expense, net | (91 | ) | (390 | ) | (102 | ) | (451 | ) | ||||||||
(Benefit) provision for income taxes | (53 | ) | (267 | ) | 50 | (2,421 | ) | |||||||||
Depreciation and amortization | 1,434 | 1,660 | 2,863 | 3,332 | ||||||||||||
EBITDA | (6,962 | ) | 153 | (13,794 | ) | (5,587 | ) | |||||||||
Stock compensation expense | 1,399 | 2,724 | 3,899 | 5,144 | ||||||||||||
Acquisition costs | — | — | — | 39 | ||||||||||||
Business realignment expenses* | 1,140 | — | 1,140 | — | ||||||||||||
Adjusted EBITDA | $ | (4,423 | ) | $ | 2,877 | $ | (8,755 | ) | $ | (404 | ) | |||||
Adjusted Net (Loss) Income and Adjusted Basic and Diluted Earnings Per Share. Adjusted net income is a supplemental non-GAAP financial measure and is equal to net income (loss) plus tax effected stock compensation expense and acquisition costs. Adjusted basic and diluted loss per share are determined using Adjusted Net (Loss) Income. For Q2-17 the tax rate used to tax effect stock compensation expense and acquisition costs was 33.2% compared to 28.6% used for the Q2-16 results. The 33.2% tax rate excludes the impact of the charge to our U.S. valuation allowance to provide a better comparison to the Q2-16 results.
Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||
(In thousands)
(Unaudited) |
|||||||||||||||||
Net loss | $ | (8,252 | ) | $ | (850 | ) | $ | (16,605 | ) | $ | (6,047 | ) | |||||
Stock compensation expense (net of tax) | 935 | 1,945 | 2,605 | 3,673 | |||||||||||||
Acquisition costs (net of tax) | — | — | — | 28 | |||||||||||||
Business realignment expenses (net of tax)* | 762 | — | 762 | — | |||||||||||||
Adjusted net income (loss) | (6,555 | ) | 1,095 | (13,238 | ) | (2,346 | ) | ||||||||||
Adjusted basic earnings per common share | $ | (0.21 | ) | $ | 0.04 | $ | (0.42 | ) | $ | (0.08 | ) | ||||||
Adjusted diluted earnings per common share | $ | (0.21 | ) | $ | 0.04 | $ | (0.42 | ) | $ | (0.08 | ) | ||||||
Basic weighted average shares outstanding | 31,361,122 | 30,594,940 | 31,310,816 | 30,542,520 | |||||||||||||
Diluted weighted average shares outstanding | 31,361,122 | 30,594,940 | 31,310,816 | 30,542,520 |
*Business realignment expenses are included within the Other operating expense line item in the Consolidated Statements of Operations.
Conference Call
The Company will host a conference call to discuss the second quarter of
fiscal year 2017 results at
Non-GAAP Measures
To supplement our consolidated financial statements presented in accordance with generally accepted accounting principles (GAAP), we use certain non-GAAP measures of certain components of financial performance. These non-GAAP measures include earnings before interest, taxes, depreciation and amortization (EBITDA), Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings per Share. These non-GAAP measures are provided to enhance investors’ overall understanding of our current financial performance and prospects for the future. We use EBITDA and Adjusted EBITDA: (a) as measurements of operating performance because they assist us in comparing our operating performance on a consistent basis as they do not reflect the impact of items not directly resulting from our core operations; (b) for planning purposes, including the preparation of our internal annual operating budget; (c) to allocate resources to enhance the financial performance of our business; (d) to evaluate the effectiveness of our operational strategies; and (e) to evaluate our capacity to fund capital expenditures and expand our business. Adjusted net income is used to arrive at EBITDA and adjusted EBITDA calculations, and adjusted EPS is the result of our adjusted net income and diluted shares outstanding.
We believe these non-GAAP measures provide useful information to both management and investors by excluding certain expenses that may not be indicative of our core operating measures. In addition, because we have historically reported certain non-GAAP measures to investors, we believe the inclusion of non-GAAP measures provides consistency in our financial reporting. These measures should be considered in addition to financial information prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. A reconciliation of all historical non-GAAP measures included in this press release, to the most directly comparable GAAP measures, may be found in the financial tables included in this press release.
We are not providing a reconciliation of our guidance for Non-GAAP Adjusted EBITDA to our guidance for GAAP Net Loss because this reconciliation would require us to make projections regarding the amount of stock based compensation expense and benefit for income taxes, which are reconciling items between net loss and Adjusted EBITDA, as well as the impact of foreign currency fluctuations. These items will impact net income and are out of our control and/or cannot be reasonably predicted due to their high variability and complexity, and inherent uncertainty. For example, equity compensation expense would be difficult to predict because it depends on our future hiring and retention needs, as well as the future fair market value of our common stock, all of which are subject to constant change. As a result, the reconciliation is not possible without unreasonable efforts. In addition, we believe such reconciliations could imply a degree of precision that might be confusing or misleading to investors. The actual effect of the reconciling items that we exclude from Adjusted EBITDA, when determined, may be significant to the calculation of GAAP Net Loss. As a result, there can be no assurance that such reconciling items will not materially affect our future GAAP Net Loss.
Supplemental Operating Data
To supplement our consolidated financial statements presented in accordance with GAAP, we use certain supplemental operating data as a measure of certain components of operating performance. We review GMV because it provides a measure of the volume of goods being sold in our marketplaces and thus the activity of those marketplaces. GMV and our other supplemental operating data, including registered buyers, auction participants and completed transactions, also provide a means to evaluate the effectiveness of investments that we have made and continue to make in the areas of customer support, value-added services, product development, sales and marketing and operations. Therefore, we believe this supplemental operating data provides useful information to both management and investors. In addition, because we have historically reported certain supplemental operating data to investors, we believe the inclusion of this supplemental operating data provides consistency in our financial reporting. This data should be considered in addition to financial information prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.
Forward-Looking Statements
This document contains forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995. These statements are only predictions. The outcome of the events described in these forward-looking statements is subject to known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. These statements include, but are not limited to, statements regarding the Company’s business outlook; the Company’s proprietary e-commerce marketplace platform; expected investments in sales teams; expected investment in, benefits of and timing of completion of the LiquidityOne transformation initiative; the pricing, the supply and mix of inventory under the DoD Scrap Contract; expected future commodity prices; expected future effective tax rates; the timing of large client projects; and trends and assumptions about future periods, including the third quarter FY-17. You can identify forward-looking statements by terminology such as "may," "will," "should," "could," "would," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "continues" or the negative of these terms or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
There are a number of risks and uncertainties that could cause our
actual results to differ materially from the forward-looking statements
contained in this document. Important factors that could cause our
actual results to differ materially from those expressed as
forward-looking statements are set forth in our filings with the
All forward-looking statements attributable to us or persons acting on our behalf apply only as of the date of this document and are expressly qualified in their entirety by the cautionary statements included in this document. Except as may be required by law, we undertake no obligation to publicly update or revise any forward-looking statement to reflect events or circumstances occurring after the date of this document or to reflect the occurrence of unanticipated events.
About
Liquidity Services and Subsidiaries |
||||||||
Unaudited Consolidated Balance Sheets |
||||||||
(Dollars in Thousands) |
||||||||
March 31, 2017 | September 30, 2016 | |||||||
(Unaudited) | ||||||||
Assets |
||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 116,110 | $ | 134,513 | ||||
Accounts receivable, net of allowance for doubtful accounts of
$568 and $718 at |
12,070 | 10,355 | ||||||
Inventory | 22,476 | 27,610 | ||||||
Tax refund receivable | 1,335 | 1,205 | ||||||
Prepaid taxes | 2,433 | 2,166 | ||||||
Prepaid expenses and other current assets ($1.2 million and $2.2
million measured |
9,807 | 9,063 | ||||||
Total current assets | 164,231 | 184,912 | ||||||
Property and equipment, net | 16,105 | 14,376 | ||||||
Intangible assets, net | 1,912 | 2,650 | ||||||
Goodwill | 44,876 | 45,134 | ||||||
Deferred long-term tax assets | 1,021 | 1,021 | ||||||
Other assets | 11,882 | 12,016 | ||||||
Total assets | $ | 240,027 | $ | 260,109 | ||||
Liabilities and stockholders’ equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 12,570 | $ | 9,732 | ||||
Accrued expenses and other current liabilities | 34,213 | 45,133 | ||||||
Distributions payable | 4,738 | 1,722 | ||||||
Customer payables | 27,847 | 28,901 | ||||||
Total current liabilities | 79,368 | 85,488 | ||||||
Deferred taxes and other long-term liabilities | 10,909 | 12,010 | ||||||
Total liabilities | 90,277 | 97,498 | ||||||
Commitments and contingencies (Note 11) |
|
|
||||||
Stockholders’ equity: | ||||||||
Common stock, $0.001 par value; 120,000,000 shares authorized;
31,387,442 shares |
29 | 29 | ||||||
Additional paid-in capital | 224,327 | 220,192 | ||||||
Accumulated other comprehensive loss | (8,962 | ) | (8,571 | ) | ||||
Retained earnings (accumulated deficit) | (65,644 | ) | (49,039 | ) | ||||
Total stockholders’ equity | 149,750 | 162,611 | ||||||
Total liabilities and stockholders’ equity | $ | 240,027 | $ | 260,109 | ||||
Liquidity Services and Subsidiaries |
||||||||||||||||
Unaudited Consolidated Statements of Operations |
||||||||||||||||
(Dollars in Thousands, Except Per Share Data) |
||||||||||||||||
Three Months Ended March 31, | Six Months Ended March 31, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenue | $ | 52,415 | $ | 66,423 | $ | 100,395 | $ | 116,608 | ||||||||
Fee revenue | 19,920 | 20,455 | 42,736 | 36,145 | ||||||||||||
Total revenue | 72,335 | 86,878 | 143,131 | 152,753 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Cost of goods sold (excluding amortization) | 34,564 | 39,927 | 66,835 | 66,810 | ||||||||||||
Client distributions | 4,960 | 2,506 | 9,508 | 4,863 | ||||||||||||
Technology and operations | 21,075 | 24,678 | 42,968 | 47,486 | ||||||||||||
Sales and marketing | 9,149 | 9,148 | 19,136 | 18,608 | ||||||||||||
General and administrative | 8,230 | 10,466 | 18,087 | 20,534 | ||||||||||||
Depreciation and amortization | 1,434 | 1,660 | 2,863 | 3,332 | ||||||||||||
Acquisition costs | — | — | — | 39 | ||||||||||||
Total costs and expenses | 79,412 | 88,385 | 159,397 | 161,672 | ||||||||||||
Other operating expense | 1,319 | — | 391 | — | ||||||||||||
Loss from operations | (8,396 | ) | (1,507 | ) | (16,657 | ) | (8,919 | ) | ||||||||
Interest (income) expense and other expense, net | (91 | ) | (390 | ) | (102 | ) | (451 | ) | ||||||||
Loss before (benefit) provision for income taxes | (8,305 | ) | (1,117 | ) | (16,555 | ) | (8,468 | ) | ||||||||
(Benefit) provision for income taxes | (53 | ) | (267 | ) | 50 | (2,421 | ) | |||||||||
Net loss | $ | (8,252 | ) | $ | (850 | ) | $ | (16,605 | ) | $ | (6,047 | ) | ||||
Basic and diluted loss per common share | $ | (0.26 | ) | $ | (0.03 | ) | $ | (0.53 | ) | $ | (0.20 | ) | ||||
Basic and diluted weighted average shares outstanding | 31,361,122 | 30,594,940 | 31,310,816 | 30,542,520 | ||||||||||||
Liquidity Services and Subsidiaries |
||||||||
Unaudited Consolidated Statements of Cash Flows |
||||||||
(Dollars In Thousands) |
||||||||
Six Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Operating activities | ||||||||
Net loss | $ | (16,605 | ) | $ | (6,047 | ) | ||
Adjustments to reconcile net loss to net cash (used) provided by operating activities: | ||||||||
Depreciation and amortization | 2,863 | 3,332 | ||||||
Stock compensation expense | 3,899 | 5,144 | ||||||
Provision for inventory allowance | 4,636 | 1,399 | ||||||
Provision for doubtful accounts | (150 | ) | 86 | |||||
Deferred tax benefit | — | (2,421 | ) | |||||
Incremental tax benefit from exercise of common stock options | — | 213 | ||||||
Impairment of intangible assets | 142 | — | ||||||
Change in fair value of financial instruments | (749 | ) | — | |||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (1,566 | ) | (1,085 | ) | ||||
Inventory | 498 | (8,075 | ) | |||||
Prepaid and deferred taxes | (53 | ) | 34,641 | |||||
Prepaid expenses and other assets | (204 | ) | (1,509 | ) | ||||
Accounts payable | 2,838 | (718 | ) | |||||
Accrued expenses and other current liabilities | (11,299 | ) | 2,866 | |||||
Distributions payable | 3,016 | (1,008 | ) | |||||
Customer payables | (1,055 | ) | (2,040 | ) | ||||
Other liabilities | (564 | ) | (79 | ) | ||||
Net cash (used) provided by operating activities | (14,353 | ) | 24,699 | |||||
Investing activities | ||||||||
Increase in intangibles | (41 | ) | (35 | ) | ||||
Purchases of property and equipment, including capitalized software | (3,959 | ) | (2,723 | ) | ||||
Net cash used in investing activities | (4,000 | ) | (2,758 | ) | ||||
Financing activities | ||||||||
Proceeds from exercise of common stock options (net of tax) | 79 | — | ||||||
Incremental tax benefit from exercise of common stock options | — | (213 | ) | |||||
Net cash provided (used) by financing activities | 79 | (213 | ) | |||||
Effect of exchange rate differences on cash and cash equivalents | (129 | ) | 335 | |||||
Net (decrease) increase in cash and cash equivalents | (18,403 | ) | 22,063 | |||||
Cash and cash equivalents at beginning of period | 134,513 | 95,465 | ||||||
Cash and cash equivalents at end of period | $ | 116,110 | $ | 117,528 | ||||
Supplemental disclosure of cash flow information | ||||||||
Cash paid (received) for income taxes, net | $ | 193 | $ | (34,652 | ) |
View source version on businesswire.com: http://www.businesswire.com/news/home/20170504005514/en/
Source:
Liquidity Services
Julie Davis, 202.467.6868 ext. 2234
Senior
Director, Investor Relations
julie.davis@liquidityservices.com