UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): |
(Exact name of Registrant as Specified in Its Charter)
(State or Other Jurisdiction |
(Commission File Number) |
(IRS Employer |
||
|
|
|
|
|
|
||||
|
||||
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrant’s Telephone Number, Including Area Code: |
|
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
|
|
Trading |
|
|
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On February 2, 2023, Liquidity Services, Inc. (the “Company”) announced its financial results for the quarter ended December 31, 2022. The full text of the press release (the “Press Release”) issued in connection with the announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K.
The information contained in the Press Release shall be considered “furnished” pursuant to Item 2.02 of Form 8-K and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended, nor shall it be deemed incorporated by reference into any of the Company’s reports or filings with the Securities and Exchange Commission, whether made before or after the date hereof, except as expressly set forth by specific reference in such report or filing.
Item 9.01 Financial Statements and Exhibits.
99.1 |
|
104 |
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
LIQUIDITY SERVICES, INC. |
|
|
|
(Registrant) |
Date: |
February 2, 2023 |
By: |
/s/ Mark A. Shaffer |
|
|
|
Mark A. Shaffer |
|
|
|
Chief Legal Officer and Corporate Secretary |
Exhibit 99.1
LIQUIDITY SERVICES ANNOUNCES FIRST QUARTER FISCAL YEAR 2023 FINANCIAL RESULTS
Bethesda, MD - February 2, 2023 - Liquidity Services (NASDAQ:LQDT; www.liquidityservices.com), a leading global commerce company powering the circular economy, today announced the following financial results as of the quarter ended December 31, 2022, as compared to the applicable prior year periods:
"Our solid financial results for the quarter reflect the resilience of our business when challenged with macroeconomic headwinds, including the volatility in the used vehicle market and cautious consumer and business behavior. Notwithstanding the slower growth economic environment, our strategic priority remains investing in market share expansion, diversification and longer-term growth. With our strong business pipeline, trusted marketplace solutions and financial strength, we are well positioned to gain additional market share across our segments and create long-term value for our shareholders," said Bill Angrick, Liquidity Services CEO.
First Quarter Financial Highlights
GMV for the first fiscal quarter of 2023 was $270.8 million, a 4% increase from $260.2 million in the first fiscal quarter of 2022.
Revenue for the first fiscal quarter of 2023 was $72.3 million, an 8% increase from $66.7 million in the first fiscal quarter of 2022.
GAAP Net Income was $4.0 million, or $0.12 per share, for the fiscal first quarter of 2023, an increase from $3.6 million, or $0.10 per share, for the same quarter last year.
Non-GAAP Adjusted Net Income for the fiscal first quarter of 2023 was $6.4 million, or $0.19 per share, an increase from $6.2 million, or $0.18 per share last year.
Non-GAAP Adjusted EBITDA for the fiscal first quarter of 2023 was $9.8 million, a $0.4 million increase from $9.4 million in the fiscal first quarter of 2022, reflecting GMV and revenue results, partially offset by increased year over year operations, sales, and technology expenses to support market share expansion, diversification and longer-term growth.
1 Includes $76.2 million of Cash and cash equivalents and $3.7 million of Short-term investments.
1
First Quarter Segment Financial Results
We present operating results in four reportable segments: GovDeals, RSCG, CAG and Machinio. Segment direct profit, previously referred to as segment gross profit, continues to be calculated as total revenue less cost of goods sold (excluding depreciation and amortization).
Our Q1-FY23 segment results are as follows (unaudited, in millions):
|
Three Months Ended December 31, |
|
|||||
|
2022 |
|
|
2021 |
|
||
GovDeals: |
|
|
|
|
|
||
GMV |
$ |
161.1 |
|
|
$ |
156.9 |
|
Total revenue |
$ |
13.6 |
|
|
$ |
14.0 |
|
Segment direct profit |
$ |
12.9 |
|
|
$ |
13.3 |
|
% of Total revenue |
|
95 |
% |
|
|
95 |
% |
|
|
|
|
|
|
||
RSCG: |
|
|
|
|
|
||
GMV |
$ |
64.9 |
|
|
$ |
53.4 |
|
Total revenue |
$ |
46.0 |
|
|
$ |
38.7 |
|
Segment direct profit |
$ |
16.0 |
|
|
$ |
14.3 |
|
% of Total revenue |
|
35 |
% |
|
|
37 |
% |
|
|
|
|
|
|
||
CAG: |
|
|
|
|
|
||
GMV |
$ |
44.8 |
|
|
$ |
49.9 |
|
Total revenue |
$ |
9.4 |
|
|
$ |
11.2 |
|
Segment direct profit |
$ |
8.5 |
|
|
$ |
8.7 |
|
% of Total revenue |
|
91 |
% |
|
|
78 |
% |
|
|
|
|
|
|
||
Machinio: |
|
|
|
|
|
||
GMV |
$ |
— |
|
|
$ |
— |
|
Total revenue |
$ |
3.3 |
|
|
$ |
2.8 |
|
Segment direct profit |
$ |
3.1 |
|
|
$ |
2.7 |
|
% of Total revenue |
|
95 |
% |
|
|
94 |
% |
|
|
|
|
|
|
||
Consolidated: |
|
|
|
|
|
||
GMV |
$ |
270.8 |
|
|
$ |
260.2 |
|
Total revenue |
$ |
72.3 |
|
|
$ |
66.7 |
|
2
First Quarter Operational Metrics
3
Business Outlook
The uncertain economic climate and global supply chain disruptions can affect the volume, timing and type of assets and inventory available for sale in any period. Notwithstanding such volatility, our expertise in diverse sectors, strong buyer base across numerous asset categories, and global reach are continuing to provide advantages as our clients navigate the current economic environment.
Our fiscal second quarter 2023 guidance range for GMV is consistent with the same period last year and reflects the headwinds being experienced currently across the global economy. As our business is affected by the macro-supply and pricing of vehicles and macro-conditions for real estate, we would expect to see stronger growth as these headwinds subside. The seasonality effect for our RSCG segment is expected this coming quarter, beginning with the uptick in the post-holiday return season. We expect higher volumes of retail returns with a higher mix of lower value products in the short-term, consistent with consumer sentiment in response to inflation and macro-economic uncertainty. Our current GMV mix expectations are reflected in our fiscal second quarter outlook for a slightly lower total of our segments' direct profits as a percent of total revenue in the short-term, contributing to our overall profit guidance range for this upcoming fiscal second quarter. We currently anticipate our consolidated revenue as a percent of GMV in the mid to high twenty percent range in the short-term reflecting our mix of business and products sold. Although the macro-economic headwinds remain, our current focus is market share expansion to fuel stronger, longer-term growth through continued investment in sales, marketing, operations and technology initiatives.
For Q2-FY23 our guidance is as follows:
GMV - We expect GMV to range from $260 million to $285 million.
GAAP Net Income - We expect GAAP Net Income to range from $1.0 million to $3.5 million.
GAAP Diluted EPS - We expect GAAP Diluted EPS to range from $0.03 to $0.10.
Non-GAAP Adjusted EBITDA -We expect Non-GAAP Adjusted EBITDA to range from $6.5 million to $9.0 million.
Non-GAAP Adjusted Diluted EPS - We expect Non-GAAP Adjusted EPS to range from $0.09 to $0.16.
Our Business Outlook includes forward-looking statements which reflect these trends and assumptions for Q2-FY23 as compared to the prior year's period:
4
5
Reconciliation of GAAP to Non-GAAP Measures
Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA. Non-GAAP EBITDA is a supplemental non-GAAP financial measure and is equal to net income plus interest and other income, net; provision for income taxes; and depreciation and amortization. Our definition of Non-GAAP Adjusted EBITDA differs from Non-GAAP EBITDA because we further adjust Non-GAAP EBITDA for stock compensation expense, acquisition costs such as transaction expenses and changes in earn-out estimates, business realignment expenses, and goodwill, long-lived and other non-current asset impairment. A reconciliation of Net Income to Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA is as follows:
|
Three Months Ended December 31, |
|
|||||
|
2022 |
|
|
2021 |
|
||
Net income |
$ |
3,967 |
|
|
$ |
3,602 |
|
Interest and other income, net1 |
|
(303 |
) |
|
|
(33 |
) |
Provision for income taxes |
|
1,149 |
|
|
|
1,012 |
|
Depreciation and amortization |
|
2,764 |
|
|
|
2,302 |
|
Non-GAAP EBITDA |
$ |
7,577 |
|
|
$ |
6,883 |
|
Stock compensation expense |
|
2,081 |
|
|
|
2,280 |
|
Acquisition costs and impairment of long-lived and other non-current assets2 |
|
184 |
|
|
|
211 |
|
Non-GAAP Adjusted EBITDA |
$ |
9,842 |
|
|
$ |
9,374 |
|
1 Interest and other income, net, per the Consolidated Statements of Operations, excluding the non-service components of net periodic pension (benefit).
2 Acquisition costs and impairment of long-lived and other non-current assets are included in Other operating expenses (income), net on the Consolidated Statements of Operations.
6
Non-GAAP Adjusted Net Income and Non-GAAP Adjusted Basic and Diluted Earnings Per Share. Non-GAAP Adjusted Net Income is a supplemental non-GAAP financial measure and is equal to Net Income plus stock compensation expense, acquisition related costs such as transaction expenses and changes in earn-out estimates, amortization of intangible assets, business realignment expenses, goodwill, long-lived and other non-current asset impairments, and the estimated impact of income taxes on these non-GAAP adjustments as well as non-recurring tax adjustments. Non-GAAP Adjusted Basic and Diluted Income Per Share are determined using Adjusted Net Income. For Q1-FY23 the tax rate used to estimate the impact of income taxes on the non-GAAP adjustments was 25% compared to 21% used for the Q1-FY22 results. These tax rates exclude the impacts of the charge to our U.S. valuation allowance and the fair value adjustments to earn-out liabilities. A reconciliation of Net Income to Non-GAAP Adjusted Net Income and Non-GAAP Adjusted Basic and Diluted Income Per Share is as follows:
|
Three Months Ended December 31, |
|
|||||
|
2022 |
|
|
2021 |
|
||
Net income |
$ |
3,967 |
|
|
$ |
3,602 |
|
Stock compensation expense |
|
2,081 |
|
|
|
2,280 |
|
Intangible asset amortization |
|
982 |
|
|
|
767 |
|
Acquisition costs and impairment of long-lived and other non-current assets* |
|
184 |
|
|
|
211 |
|
Income tax impact on the adjustment items |
|
(805 |
) |
|
|
(694 |
) |
Non-GAAP Adjusted net income |
$ |
6,409 |
|
|
$ |
6,166 |
|
Non-GAAP Adjusted basic earnings per common share |
|
0.20 |
|
|
|
0.19 |
|
Non-GAAP Adjusted diluted earnings per common share |
|
0.19 |
|
|
|
0.18 |
|
Basic weighted average shares outstanding |
|
31,815,160 |
|
|
|
32,971,709 |
|
Diluted weighted average shares outstanding |
|
32,937,600 |
|
|
|
34,868,869 |
|
*Acquisition related costs and impairment of long-lived and other non-current assets, which are excluded from Non-GAAP Adjusted Net Income, are included in Other operating expenses (income), net on the Consolidated Statements of Operations.
7
Conference Call Details
The Company will host a conference call to discuss this quarter's results at 10:30 a.m. Eastern Time today. Investors and other interested parties may access the teleconference by registering here to receive the dial-in number and unique conference pin. A live web cast of the conference call will be provided on the Company's investor relations website at http://investors.liquidityservices.com. An archive of the web cast will be available on the Company's website until February 2, 2024 at 11:59 p.m. Eastern Time. The replay will be available starting at 1:30 p.m. Eastern Time on the day of the call.
Non-GAAP Measures
To supplement our consolidated financial statements presented in accordance with generally accepted accounting principles (GAAP), we use certain non-GAAP measures of certain components of financial performance. These non-GAAP measures include earnings before interest, taxes, depreciation and amortization (EBITDA), Adjusted EBITDA, Adjusted Net Income (Loss) and Adjusted Earnings (Loss) per Share. These non-GAAP measures are provided to enhance investors’ overall understanding of our current financial performance and prospects for the future. We use EBITDA and Adjusted EBITDA: (a) as measurements of operating performance because they assist us in comparing our operating performance on a consistent basis as they do not reflect the impact of items not directly resulting from our core operations; (b) for planning purposes, including the preparation of our internal annual operating budget; (c) to allocate resources to enhance the financial performance of our business; (d) to evaluate the effectiveness of our operational strategies; and (e) to evaluate our capacity to fund capital expenditures and expand our business. Adjusted Earnings (Loss) per Share is the result of our Adjusted Net Income (Loss) and diluted shares outstanding.
We prepare Non-GAAP Adjusted EBITDA by eliminating from Non-GAAP EBITDA the impact of items that we do not consider indicative of our core operating performance. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. As an analytical tool, Non-GAAP Adjusted EBITDA is subject to all of the limitations applicable to Non-GAAP EBITDA. Our presentation of Non-GAAP Adjusted EBITDA should not be construed as an implication that our future results will be unaffected by unusual or non-recurring items.
We believe these non-GAAP measures provide useful information to both management and investors by excluding certain expenses that may not be indicative of our core operating measures. In addition, because we have historically reported certain non-GAAP measures to investors, we believe the inclusion of non-GAAP measures provides consistency in our financial reporting. These measures should be considered in addition to financial information prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. A reconciliation of all historical non-GAAP measures included in this press release, to the most directly comparable GAAP measures, may be found in the financial tables included in this press release.
We do not quantitatively reconcile our guidance ranges for our non-GAAP measures to their most comparable GAAP measures in the Business Outlook section of this press release. The guidance ranges for our GAAP and non-GAAP financial measures reflect our assessment of potential sources of variability in our financial results and are informed by our evaluation of multiple scenarios, many of which have interactive effects across several financial statement line items. Providing guidance for individual reconciling items between our non-GAAP financial measures and the comparable GAAP measures would imply a degree of precision and certainty in those reconciling items that is not a consistent reflection of our scenario-based process to prepare our guidance ranges. To the extent that a material change affecting the individual reconciling items between the Company’s forward-looking non-GAAP and comparable GAAP financial measures is anticipated, the Company has provided qualitative commentary in the Business Outlook section of this press release for your consideration. However, as the impact of such factors cannot be predicted with a reasonable degree of certainty or precision, a quantitative reconciliation is not available without unreasonable effort.
Supplemental Operating Data
To supplement our consolidated financial statements presented in accordance with GAAP, we use certain supplemental operating data as a measure of certain components of operating performance. We review GMV because it provides a measure of the volume of goods being sold in our marketplaces and thus the activity of those marketplaces. GMV and our other supplemental operating data, including registered buyers, auction participants and completed transactions, also provide a means to evaluate the effectiveness of investments that we have made and continue to make in the areas of seller and buyer support, value-added services, product development, sales and marketing and operations. Therefore, we believe this supplemental operating data provides useful information to both management and investors. In addition, because we have historically reported certain supplemental operating data to investors, we believe the inclusion of this supplemental operating data provides consistency in our financial reporting. This data should be considered in addition to financial information prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.
8
Forward-Looking Statements
This document contains forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995. These statements are only predictions. The outcome of the events described in these forward-looking statements is subject to known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. These statements include, but are not limited to, statements regarding the Company’s business outlook; expected future results; expected future effective tax rates; and trends and assumptions about future periods. You can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “would,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continues” or the negative of these terms or other comparable terminology. Our business is subject to a number of risks and uncertainties, and our past performance is no guarantee of our performance in future periods. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
There are several risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements in this document. Important factors that could cause our actual results to differ materially from those expressed as forward-looking statements are set forth in our filings with the SEC from time to time, and include, among others: changes in political, business and economic conditions; the duration and impact of shortages in supply of used vehicles, the continuing impacts of the COVID-19 pandemic globally and their impact on the ability to conduct cross-border transactions, the Russian invasion of Ukraine, and inflation on the Company’s operations, the operations of customers, project size and timing of auctions, operating costs, and general economic conditions; retail clients investing in their warehouse operations capacity to handle higher volumes of online returns resulting in retailers sending the Company a reduced volume of returns merchandise or sending us a product mix lower in value due to the removal of high value returns; the numerous factors that influence the supply of and demand for used merchandise, equipment and surplus assets; the Company’s need to manage the attraction of sellers and buyers in a broad range of asset categories with varying degrees of maturity and in many geographies; economic and other conditions in local, regional and global sectors; the Company’s ability to integrate acquired companies, including its most recent acquisitions of Machinio Corp. and Bid4Assets, Inc., and execute on anticipated business plans such as the efforts underway with local and state governments to advance legislation that allows for online auctions for foreclosed and tax foreclosed real estate; the Company’s need to successfully react to the increasing importance of mobile commerce and the increasing environmental and social impact aspects of e-commerce in an increasingly competitive environment for our business, including not only risks of disintermediation of our e-commerce services by our competitors but also by our buyers and sellers; the Company’s ability to timely upgrade and develop our technology systems, infrastructure and marketing and customer service capabilities at reasonable cost while maintaining site stability and performance and adding new products and features; the Company’s ability to attract, retain and develop the skilled employees that we need to support our business; and the risks and uncertainties set forth in the Company’s Annual Report on Form 10-K for the year ended September 30, 2022, which are available on the SEC and Company websites. There may be other factors of which we are currently unaware or which we deem immaterial that may cause our actual results to differ materially from the forward-looking statements.
All forward-looking statements attributable to us or persons acting on our behalf apply only as of the date of this document and are expressly qualified in their entirety by the cautionary statements included in this document. Except as may be required by law, we undertake no obligation to publicly update or revise any forward-looking statement to reflect events or circumstances occurring after the date of this document or to reflect the occurrence of unanticipated events.
9
About Liquidity Services
Liquidity Services (NASDAQ:LQDT) operates the world’s largest B2B e-commerce marketplace platform for surplus assets with over $10 billion of completed transactions, to more than 4.9 million qualified buyers worldwide and 15,000 corporate and government sellers. It supports its clients' sustainability efforts by helping them extend the life of assets, prevent unnecessary waste and carbon emissions, and defer products from landfills.
Contact:
Investor Relations
investorrelations@liquidityservicesinc.com
10
Liquidity Services and Subsidiaries
Unaudited Condensed Consolidated Balance Sheets
(Dollars in Thousands, Except Par Value)
|
|
December 31, 2022 |
|
|
September 30, 2022 |
|
||
|
|
(Unaudited) |
|
|||||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
76,166 |
|
|
$ |
96,122 |
|
Short-term investments |
|
|
3,716 |
|
|
|
1,819 |
|
Accounts receivable, net of allowance for doubtful accounts of $328 and $449 |
|
|
7,969 |
|
|
|
11,792 |
|
Inventory, net |
|
|
16,369 |
|
|
|
11,679 |
|
Prepaid taxes and tax refund receivable |
|
|
1,833 |
|
|
|
1,631 |
|
Prepaid expenses and other current assets |
|
|
7,585 |
|
|
|
6,551 |
|
Total current assets |
|
|
113,638 |
|
|
|
129,594 |
|
Property and equipment, net |
|
|
18,548 |
|
|
|
19,094 |
|
Operating lease assets |
|
|
12,177 |
|
|
|
13,207 |
|
Intangible assets, net |
|
|
15,252 |
|
|
|
16,234 |
|
Goodwill |
|
|
89,345 |
|
|
|
88,910 |
|
Deferred tax assets |
|
|
12,447 |
|
|
|
13,628 |
|
Other assets |
|
|
7,794 |
|
|
|
7,437 |
|
Total assets |
|
$ |
269,201 |
|
|
$ |
288,104 |
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
31,592 |
|
|
$ |
41,982 |
|
Accrued expenses and other current liabilities |
|
|
21,630 |
|
|
|
23,304 |
|
Current portion of operating lease liabilities |
|
|
4,559 |
|
|
|
4,540 |
|
Deferred revenue |
|
|
4,022 |
|
|
|
4,439 |
|
Payables to sellers |
|
|
43,635 |
|
|
|
49,238 |
|
Total current liabilities |
|
|
105,437 |
|
|
|
123,503 |
|
Operating lease liabilities |
|
|
8,576 |
|
|
|
9,687 |
|
Other long-term liabilities |
|
|
235 |
|
|
|
378 |
|
Total liabilities |
|
|
114,248 |
|
|
|
133,568 |
|
Commitments and contingencies (Note 13) |
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Common stock, $0.001 par value; 120,000,000 shares authorized; 35,899,641 shares issued and outstanding at December 31, 2022; 35,724,057 shares issued and outstanding at September 30, 2022 |
|
|
36 |
|
|
|
36 |
|
Additional paid-in capital |
|
|
260,653 |
|
|
|
258,275 |
|
Treasury stock, at cost; 4,345,018 shares at December 31, 2022, and 3,813,199 shares at September 30, 2022 |
|
|
(69,754 |
) |
|
|
(62,554 |
) |
Accumulated other comprehensive loss |
|
|
(9,012 |
) |
|
|
(10,285 |
) |
Accumulated deficit |
|
|
(26,970 |
) |
|
|
(30,936 |
) |
Total stockholders’ equity |
|
|
154,953 |
|
|
|
154,536 |
|
Total liabilities and stockholders’ equity |
|
$ |
269,201 |
|
|
$ |
288,104 |
|
11
Liquidity Services and Subsidiaries
Unaudited Condensed Consolidated Statements of Operations
(Dollars in Thousands, Except Per Share Data)
|
|
Three Months Ended December 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Purchase revenues |
|
$ |
38,634 |
|
|
$ |
36,217 |
|
Consignment and other fee revenues |
|
|
33,648 |
|
|
|
30,490 |
|
Total revenue |
|
|
72,282 |
|
|
|
66,707 |
|
Costs and expenses from operations: |
|
|
|
|
|
|
||
Cost of goods sold (excludes depreciation and amortization) |
|
|
31,773 |
|
|
|
27,762 |
|
Technology and operations |
|
|
14,704 |
|
|
|
13,918 |
|
Sales and marketing |
|
|
10,790 |
|
|
|
10,044 |
|
General and administrative |
|
|
7,385 |
|
|
|
8,230 |
|
Depreciation and amortization |
|
|
2,764 |
|
|
|
2,302 |
|
Other operating expenses (income), net |
|
|
139 |
|
|
|
(32 |
) |
Total costs and expenses |
|
|
67,555 |
|
|
|
62,224 |
|
Income from operations |
|
|
4,727 |
|
|
|
4,483 |
|
Interest and other income, net |
|
|
(389 |
) |
|
|
(131 |
) |
Income before provision for income taxes |
|
|
5,116 |
|
|
|
4,614 |
|
Provision for income taxes |
|
|
1,149 |
|
|
|
1,012 |
|
Net income |
|
$ |
3,967 |
|
|
$ |
3,602 |
|
Basic income per common share |
|
$ |
0.12 |
|
|
$ |
0.11 |
|
Diluted income per common share |
|
$ |
0.12 |
|
|
$ |
0.10 |
|
Basic weighted average shares outstanding |
|
|
31,815,160 |
|
|
|
32,971,709 |
|
Diluted weighted average shares outstanding |
|
|
32,937,600 |
|
|
|
34,868,869 |
|
12
Liquidity Services and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows
(Dollars in Thousands)
|
|
Three Months Ended December 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
3,967 |
|
|
$ |
3,602 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
2,764 |
|
|
|
2,302 |
|
Stock compensation expense |
|
|
2,081 |
|
|
|
2,280 |
|
Inventory adjustment to net realizable value |
|
|
— |
|
|
|
98 |
|
Provision for doubtful accounts |
|
|
15 |
|
|
|
11 |
|
Deferred tax expense |
|
|
1,181 |
|
|
|
881 |
|
Gain on disposal of property and equipment |
|
|
(45 |
) |
|
|
(6 |
) |
Gain on disposal of lease assets |
|
|
— |
|
|
|
(205 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
3,954 |
|
|
|
(1,795 |
) |
Inventory |
|
|
(4,680 |
) |
|
|
(855 |
) |
Prepaid taxes and tax refund receivable |
|
|
(202 |
) |
|
|
35 |
|
Prepaid expenses and other assets |
|
|
(999 |
) |
|
|
(1,137 |
) |
Operating lease assets and liabilities |
|
|
(65 |
) |
|
|
214 |
|
Accounts payable |
|
|
(10,416 |
) |
|
|
(8,815 |
) |
Accrued expenses and other current liabilities |
|
|
(1,744 |
) |
|
|
(5,193 |
) |
Deferred revenue |
|
|
(417 |
) |
|
|
60 |
|
Payables to sellers |
|
|
(5,935 |
) |
|
|
11,199 |
|
Other liabilities |
|
|
(120 |
) |
|
|
(805 |
) |
Net cash (used in) provided by operating activities |
|
|
(10,659 |
) |
|
|
1,871 |
|
Investing activities |
|
|
|
|
|
|
||
Purchases of property and equipment, including capitalized software |
|
|
(1,212 |
) |
|
|
(1,964 |
) |
Cash paid for business acquisitions, net of cash acquired |
|
|
— |
|
|
|
(11,063 |
) |
Purchase of short-term investments |
|
|
(1,847 |
) |
|
|
— |
|
Other investing activities, net |
|
|
44 |
|
|
|
6 |
|
Net cash used in investing activities |
|
|
(3,015 |
) |
|
|
(13,021 |
) |
Financing activities |
|
|
|
|
|
|
||
Payments of the principal portion of finance lease liabilities |
|
|
(25 |
) |
|
|
(27 |
) |
Taxes paid associated with net settlement of stock compensation awards |
|
|
(244 |
) |
|
|
(851 |
) |
Proceeds from exercise of stock options, net of tax |
|
|
496 |
|
|
|
— |
|
Common stock repurchases |
|
|
(7,199 |
) |
|
|
(2,963 |
) |
Net cash used in financing activities |
|
|
(6,972 |
) |
|
|
(3,841 |
) |
Effect of exchange rate differences on cash and cash equivalents |
|
|
690 |
|
|
|
(23 |
) |
Net decrease in cash and cash equivalents |
|
|
(19,956 |
) |
|
|
(15,014 |
) |
Cash and cash equivalents at beginning of period |
|
|
96,122 |
|
|
|
106,335 |
|
Cash and cash equivalents at end of period |
|
$ |
76,166 |
|
|
$ |
91,321 |
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
||
Cash paid (received) for income taxes, net |
|
$ |
159 |
|
|
$ |
(28 |
) |
Non-cash: Common stock surrendered in the exercise of stock options |
|
|
— |
|
|
$ |
100 |
|
Non-cash: Earnout liability for acquisition activity |
|
|
— |
|
|
$ |
26,900 |
|
13